Fix and Flip

 

Property Location/Neighborhood

Township

Zip Code

Sq. Footage

Bedrooms

Baths

Wholesale Price

Appx Rehab Needed

Appx Market Value (low & high)

Total (Acquisition + Rehab)

Yearly Taxes

Year Built

Appx Yearly Insurance

Noblesville

Noblesville

46062

2,128 (+1,064 bsmnt sq ftg)

4

2.5

105,000

35,000

190,000

198,000

140,000

3,364

1965

800

deals
Noblesville
Total All-In $ 140,000.00
ROI Based on Selling @ Top of Mkt Value   78%
ROI Based on Selling @ Bottom of Mkt Value   81%
Gross Profit Based on Selling @ Top of Mkt Value 40,180
Gross Profit Based on Selling @ Bottom of Mkt Value 32,900 55.42

** The above gross profit numbers take into consideration 6% commissions you typically occur in selling a home on the MLS and 3% average closing costs


Property Location/Neighborhood

Township

Zip Code

Sq. Footage

Bedrooms

Baths

Wholesale Price

Appx Rehab Needed

Appx Market Value (low & high)

Total (Acquisition + Rehab)

Yearly Taxes

Year Built

Appx Yearly Insurance

Broad Ripple

Center

46205

1,175

3

2

55,000

30,000

120,000

125,000

85,000

1,048

1953

600

deals
Noblesville
Total All-In $ 85,000.00
ROI Based on Selling @ Top of Mkt Value   75%
ROI Based on Selling @ Bottom of Mkt Value   78%
Gross Profit Based on Selling @ Top of Mkt Value 28,750
Gross Profit Based on Selling @ Bottom of Mkt Value 24,200

** The above gross profit numbers take into consideration 6% commissions you typically occur in selling a home on the MLS and 3% average closing costs


Property Location/Neighborhood

Township

Zip Code

Sq. Footage

Bedrooms

Baths

Wholesale Price

Appx Rehab Needed

Appx Market Value (low & high)

Total (Acquisition + Rehab)

Yearly Taxes

Year Built

Appx Yearly Insurance

Northwest Side

Washington

46228

1,710

3

2.5

65,000

32,000

135,000

140,000

97,000

1,048

1953

600

deals
Noblesville
Total All-In $ 97,000.00
ROI Based on Selling @ Top of Mkt Value   76%
ROI Based on Selling @ Bottom of Mkt Value   79%
Gross Profit Based on Selling @ Top of Mkt Value 79%
Gross Profit Based on Selling @ Bottom of Mkt Value   30,400

** The above gross profit numbers take into consideration 6% commissions you typically occur in selling a home on the MLS and 3% average closing costs


Property Location/Neighborhood

Township

Zip Code

Sq. Footage

Bedrooms

Baths

Wholesale Price

Appx Rehab Needed

Appx Market Value (low & high)

Total (Acquisition + Rehab)

Yearly Taxes

Year Built

Appx Yearly Insurance

Fountain Square

Center

46203

1,272

3

2

45,000

85,000

205,000

200,000

130,000

1,200

1895

800

deals
Noblesville
Total All-In $ 130,000.00
ROI Based on Selling @ Top of Mkt Value   71%
ROI Based on Selling @ Bottom of Mkt Value   70%
Gross Profit Based on Selling @ Top of Mkt Value   52,000
Gross Profit Based on Selling @ Bottom of Mkt Value   56,550

** The above gross profit numbers take into consideration 6% commissions you typically occur in selling a home on the MLS and 3% average closing costs


Property Location/Neighborhood

Township

Zip Code

Sq. Footage

Bedrooms

Baths

Wholesale Price

Appx Rehab Needed

Appx Market Value (low & high)

Total (Acquisition + Rehab)

Yearly Taxes

Year Built

Appx Yearly Insurance

West Side

Wayne

46234

1,319

3

2

57,000

22,000

120,000

125,000

79,000

1,285

1998

800

deals
Noblesville
Total All-In $ 79,000.00
ROI Based on Selling @ Top of Mkt Value   69%
ROI Based on Selling @ Bottom of Mkt Value   72%
Gross Profit Based on Selling @ Top of Mkt Value   34,750
Gross Profit Based on Selling @ Bottom of Mkt Value   30,200

** The above gross profit numbers take into consideration 6% commissions you typically occur in selling a home on the MLS and 3% average closing costs